$MC Meme Coin Tokenomics Calculator

$MC Meme Coin Tokenomics Calculator

Model your tokenomics with Uniswap V2 AMM mechanics

What is this calculator?

This interactive tokenomics calculator simulates the complete lifecycle of a meme coin launch using real Uniswap V2 AMM (Automated Market Maker) mechanics. It models token price dynamics, stakeholder vesting schedules, trader behavior, and financial outcomes across multiple fundraising stages.

The simulation tracks: (1) Pre-launch and pre-TGE fundraising with marketing spend and ROMI, (2) Initial DEX liquidity pool creation at TGE, (3) Daily post-TGE trading activity with buy/sell pressure, (4) Token unlocks from vesting schedules for all stakeholders, (5) Price evolution based on the constant product formula (x × y = k), and (6) Financial outcomes for investors, contributors, and the project treasury.

How to use this calculator:
Step 1: Configure your token supply, pre-launch pricing, and TGE discount.
Step 2: Set marketing budgets and expected ROMI (Return on Marketing Investment) for each fundraising stage.
Step 3: Define token allocations and vesting schedules for all stakeholder groups.
Step 4: Click "Calculate Tokenomics" to run the simulation.
Step 5: Analyze price charts, P&L breakdowns, and allocation summaries to optimize your tokenomics design.

Global Settings

Fixed maximum supply of tokens that will ever exist
Number of days after TGE to simulate

Pre-Launch Round & TGE Pricing

Price per token offered to early investors
Pre-launch discount vs TGE price
TGE (Token Generation Event) Price
Formula: TGE Price = Pre-Launch Price ÷ (1 - Discount%)
Calculated TGE Price: $0.10
This is the initial price at which tokens enter the DEX liquidity pool.
% of fundraise USDC allocated to initial DEX pool
DEX USDC = Total Fundraise × (DEX Allocation% ÷ 100)
DEX Tokens = DEX USDC ÷ TGE Price
DEX % of Supply = (DEX Tokens ÷ Total Supply) × 100
Auto-calculated: 100% - DEX allocation
Contributors % = 100% - DEX Allocation%

Marketing & Fundraising

ROMI (Return on Marketing Investment)
Formula: ROMI% = [(Revenue - Marketing Cost) ÷ Marketing Cost] × 100
Rearranged: Revenue = Marketing Cost × (1 + ROMI%÷100)
Example: $100k marketing spend with 500% ROMI = $100k × (1 + 5) = $600k fundraise
Stage Marketing Spend ($) ROMI (%) Fundraise ($)
Before Pre-Launch
Before TGE
After TGE (daily)
Pre-Launch Investors Tokens = Total Pre-TGE Fundraise ÷ Pre-Launch Price
Investors % of Supply = (Investor Tokens ÷ Total Supply) × 100

Trader Behavior

After this period, traders sell 100% of bought tokens
Simulates short-term trader behavior: tokens bought on day X are automatically sold on day X+Retention Period. This creates realistic sell pressure from speculative trading.

Token Allocation & Vesting

How allocations work:
• DEX Liquidity: Auto-calculated from fundraise and TGE price
• Pre-Launch Investors: Auto-calculated from fundraise and pre-launch price
• Team, Marketing, Reserve: Enter as % of total supply
• Treasury: Auto-calculated as remaining % to reach 100%
Treasury % = 100% - (DEX% + Pre-Launch% + Team% + Marketing% + Reserve%)
Stakeholder % Share Cliff (d) Vesting (d) Sale Rate (%)
DEX Liquidity -
Pre-Launch Investors -
Team/Contributors
Marketing & Community
Ecosystem Reserve
Treasury -
Vesting Formula:
If day < Cliff: Unlocked = 0
If Cliff ≤ day < (Cliff + Vesting): Unlocked = Total × [(day - Cliff) ÷ Vesting]
If day ≥ (Cliff + Vesting): Unlocked = Total (100%)

Sale Rate: % of newly unlocked tokens sold immediately at end-of-day price

Key Metrics

TGE Price

-

Final Price (Day N)

-

Price Change

-

Investor ROI

-

Contributors P&L

-

Contributors ROI

-

Final Market Cap

-

Final FDV

-

Circ. Supply %

-
ROI (Return on Investment) Formulas:
Investor ROI% = [(USDC Revenue + Token Holdings Value - Initial Investment) ÷ Initial Investment] × 100
Contributors ROI% = [(USDC Revenue + Token Holdings Value - Total Marketing Costs) ÷ Total Marketing Costs] × 100

Token Price Evolution

Uniswap V2 Constant Product AMM Formula:
x × y = k (constant)

Where: x = USDC reserves, y = Token reserves, k = constant product

Buy transaction: x_new = x + USDC_in, then y_new = k ÷ x_new, tokens_out = y - y_new
Sell transaction: y_new = y + tokens_in, then x_new = k ÷ y_new, USDC_out = x - x_new
Price calculation: Price = x ÷ y (USDC per token)

Simultaneous execution: Each day's buys execute first (raising price), then sells execute (lowering price). The chart displays the end-of-period price after all daily transactions are processed.

Market Cap vs FDV

Market Capitalization Formula:
Market Cap = Token Price × Circulating Supply
(Reflects current market value of tradable tokens)

Fully Diluted Valuation (FDV) Formula:
FDV = Token Price × Total Supply
(Reflects potential future value if all tokens were circulating)

Daily Trading Volume

Circulating Supply Growth

Investor P&L Breakdown

Item Amount

Contributors P&L Breakdown

Item Amount

Final Allocation Overview

Stakeholder Allocation % Tokens (M) Value at TGE
TOTAL - - -